Copart, Inc. · XNAS: CPRT

Long-term metric review

Verified annual calculations presented without recommendations, predictions, rankings or opaque scores. Open any calculation trace to inspect its method and original evidence.

265 calculated observations12 available metrics0 metrics without a numerical resultFY2009–FY2025 calculated coverage

Growth

Back to Growth research lens

Revenue CAGR

Calculated

16.07%5-year · FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 33 calculated observations

Period	Window	Result	Status
FY2025	3 years	9.90%	Calculated
FY2025	5 years	16.07%	Calculated
FY2025	10 years	15.03%	Calculated
FY2024	3 years	16.31%	Calculated
FY2024	5 years	15.72%	Calculated
FY2024	10 years	13.80%	Calculated
FY2023	3 years	20.61%	Calculated
FY2023	5 years	16.47%	Calculated
FY2023	10 years	13.97%	Calculated
FY2022	3 years	19.69%	Calculated
FY2022	5 years	19.31%	Calculated
FY2022	10 years	14.25%	Calculated
FY2021	3 years	14.25%	Calculated
FY2021	5 years	16.25%	Calculated
FY2021	10 years	11.93%	Calculated
FY2020	3 years	15.06%	Calculated
FY2020	5 years	13.99%	Calculated
FY2020	10 years	11.06%	Calculated
FY2019	3 years	17.20%	Calculated
FY2019	5 years	11.91%	Calculated
FY2019	10 years	10.64%	Calculated
FY2018	3 years	16.36%	Calculated
FY2018	5 years	11.53%	Calculated
FY2017	3 years	7.56%	Calculated
FY2017	5 years	9.40%	Calculated
FY2016	3 years	6.63%	Calculated
FY2016	5 years	7.78%	Calculated
FY2015	3 years	7.44%	Calculated
FY2015	5 years	8.20%	Calculated
FY2014	3 years	10.08%	Calculated
FY2014	5 years	9.38%	Calculated
FY2013	3 years	10.63%	Calculated
FY2012	3 years	7.54%	Calculated

Revenue per Share CAGR

Calculated

15.52%5-year · FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 33 calculated observations

Period	Window	Result	Status
FY2025	3 years	9.41%	Calculated
FY2025	5 years	15.52%	Calculated
FY2025	10 years	15.87%	Calculated
FY2024	3 years	15.77%	Calculated
FY2024	5 years	15.41%	Calculated
FY2024	10 years	14.64%	Calculated
FY2023	3 years	20.11%	Calculated
FY2023	5 years	16.49%	Calculated
FY2023	10 years	14.79%	Calculated
FY2022	3 years	19.57%	Calculated
FY2022	5 years	18.90%	Calculated
FY2022	10 years	15.24%	Calculated
FY2021	3 years	14.50%	Calculated
FY2021	5 years	16.63%	Calculated
FY2021	10 years	14.70%	Calculated
FY2020	3 years	14.80%	Calculated
FY2020	5 years	16.21%	Calculated
FY2020	10 years	15.06%	Calculated
FY2019	3 years	17.82%	Calculated
FY2019	5 years	13.88%	Calculated
FY2019	10 years	14.53%	Calculated
FY2018	3 years	19.63%	Calculated
FY2018	5 years	13.11%	Calculated
FY2017	3 years	11.28%	Calculated
FY2017	5 years	11.68%	Calculated
FY2016	3 years	8.80%	Calculated
FY2016	5 years	12.79%	Calculated
FY2015	3 years	7.44%	Calculated
FY2015	5 years	13.92%	Calculated
FY2014	3 years	15.95%	Calculated
FY2014	5 years	15.17%	Calculated
FY2013	3 years	21.06%	Calculated
FY2012	3 years	17.14%	Calculated

Share Count CAGR

Calculated

0.48%5-year · FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 33 calculated observations

Period	Window	Result	Status
FY2025	3 years	0.45%	Calculated
FY2025	5 years	0.48%	Calculated
FY2025	10 years	-0.73%	Calculated
FY2024	3 years	0.47%	Calculated
FY2024	5 years	0.27%	Calculated
FY2024	10 years	-0.74%	Calculated
FY2023	3 years	0.42%	Calculated
FY2023	5 years	-0.02%	Calculated
FY2023	10 years	-0.71%	Calculated
FY2022	3 years	0.10%	Calculated
FY2022	5 years	0.35%	Calculated
FY2022	10 years	-0.86%	Calculated
FY2021	3 years	-0.22%	Calculated
FY2021	5 years	-0.33%	Calculated
FY2021	10 years	-2.41%	Calculated
FY2020	3 years	0.23%	Calculated
FY2020	5 years	-1.91%	Calculated
FY2020	10 years	-3.48%	Calculated
FY2019	3 years	-0.53%	Calculated
FY2019	5 years	-1.74%	Calculated
FY2019	10 years	-3.40%	Calculated
FY2018	3 years	-2.73%	Calculated
FY2018	5 years	-1.40%	Calculated
FY2017	3 years	-3.34%	Calculated
FY2017	5 years	-2.05%	Calculated
FY2016	3 years	-2.00%	Calculated
FY2016	5 years	-4.45%	Calculated
FY2015	3 years	-0.00%	Calculated
FY2015	5 years	-5.02%	Calculated
FY2014	3 years	-5.06%	Calculated
FY2014	5 years	-5.03%	Calculated
FY2013	3 years	-8.62%	Calculated
FY2012	3 years	-8.20%	Calculated

Profitability & cash

Back to Profitability & cash research lens

Operating Margin

Calculated

36.51%FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 17 calculated observations

Period	Window	Result	Status
FY2025	Annual	36.51%	Calculated
FY2024	Annual	37.10%	Calculated
FY2023	Annual	38.42%	Calculated
FY2022	Annual	39.28%	Calculated
FY2021	Annual	42.21%	Calculated
FY2020	Annual	37.00%	Calculated
FY2019	Annual	35.09%	Calculated
FY2018	Annual	32.36%	Calculated
FY2017	Annual	31.86%	Calculated
FY2016	Annual	32.04%	Calculated
FY2015	Annual	30.05%	Calculated
FY2014	Annual	23.63%	Calculated
FY2013	Annual	27.04%	Calculated
FY2012	Annual	30.98%	Calculated
FY2011	Annual	30.41%	Calculated
FY2010	Annual	30.93%	Calculated
FY2009	Annual	30.32%	Calculated

FCF Margin

Calculated

26.49%FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 17 calculated observations

Period	Window	Result	Status
FY2025	Annual	26.49%	Calculated
FY2024	Annual	22.70%	Calculated
FY2023	Annual	21.90%	Calculated
FY2022	Annual	23.97%	Calculated
FY2021	Annual	19.61%	Calculated
FY2020	Annual	14.78%	Calculated
FY2019	Annual	13.36%	Calculated
FY2018	Annual	13.69%	Calculated
FY2017	Annual	22.09%	Calculated
FY2016	Annual	12.50%	Calculated
FY2015	Annual	16.22%	Calculated
FY2014	Annual	15.56%	Calculated
FY2013	Annual	6.60%	Calculated
FY2012	Annual	18.92%	Calculated
FY2011	Annual	19.81%	Calculated
FY2010	Annual	15.99%	Calculated
FY2009	Annual	16.74%	Calculated

FCF Conversion

Calculated

71.31%5-year · FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 28 calculated observations

Period	Window	Result	Status
FY2025	3 years	73.19%	Calculated
FY2025	5 years	71.31%	Calculated
FY2024	3 years	71.75%	Calculated
FY2024	5 years	65.74%	Calculated
FY2023	3 years	67.84%	Calculated
FY2023	5 years	61.75%	Calculated
FY2022	3 years	62.10%	Calculated
FY2022	5 years	59.23%	Calculated
FY2021	3 years	50.56%	Calculated
FY2021	5 years	55.71%	Calculated
FY2020	3 years	49.48%	Calculated
FY2020	5 years	55.78%	Calculated
FY2019	3 years	59.82%	Calculated
FY2019	5 years	62.53%	Calculated
FY2018	3 years	67.03%	Calculated
FY2018	5 years	73.78%	Calculated
FY2017	3 years	75.13%	Calculated
FY2017	5 years	73.57%	Calculated
FY2016	3 years	78.58%	Calculated
FY2016	5 years	74.64%	Calculated
FY2015	3 years	75.38%	Calculated
FY2015	5 years	84.54%	Calculated
FY2014	3 years	78.58%	Calculated
FY2014	5 years	83.99%	Calculated
FY2013	3 years	78.84%	Calculated
FY2013	5 years	80.93%	Calculated
FY2012	3 years	94.21%	Calculated
FY2011	3 years	91.65%	Calculated

Capital efficiency

Back to Capital efficiency research lens

ROIC

Calculated

21.94%FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 16 calculated observations

Period	Window	Result	Status
FY2025	Annual	21.94%	Calculated
FY2024	Annual	22.15%	Calculated
FY2023	Annual	27.82%	Calculated
FY2022	Annual	35.83%	Calculated
FY2021	Annual	35.05%	Calculated
FY2020	Annual	31.53%	Calculated
FY2019	Annual	32.52%	Calculated
FY2018	Annual	26.92%	Calculated
FY2017	Annual	29.77%	Calculated
FY2016	Annual	23.05%	Calculated
FY2015	Annual	19.90%	Calculated
FY2014	Annual	19.80%	Calculated
FY2013	Annual	23.54%	Calculated
FY2012	Annual	21.79%	Calculated
FY2011	Annual	19.95%	Calculated
FY2010	Annual	19.17%	Calculated

Incremental ROIC

Calculated

17.36%5-year · FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 10 calculated observations

Period	Window	Result	Status
FY2025	5 years	17.36%	Calculated
FY2024	5 years	16.94%	Calculated
FY2023	5 years	20.57%	Calculated
FY2022	5 years	33.72%	Calculated
FY2021	5 years	32.33%	Calculated
FY2020	5 years	27.90%	Calculated
FY2019	5 years	34.97%	Calculated
FY2018	5 years	19.39%	Calculated
FY2017	5 years	21.01%	Calculated
FY2016	5 years	19.25%	Calculated

ROIC–WACC Proxy Spread

Calculated

13.31 ppFY2025

Book-weighted estimate using standardized beta 1.0. Directional proxy—not a company-specific valuation discount rate.

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 16 calculated observations

Period	Window	Result	Status
FY2025	Annual	13.31 pp	Calculated
FY2024	Annual	13.56 pp	Calculated
FY2023	Annual	18.07 pp	Calculated
FY2022	Annual	28.94 pp	Calculated
FY2021	Annual	29.33 pp	Calculated
FY2020	Annual	26.11 pp	Calculated
FY2019	Annual	25.24 pp	Calculated
FY2018	Annual	19.91 pp	Calculated
FY2017	Annual	23.47 pp	Calculated
FY2016	Annual	17.76 pp	Calculated
FY2015	Annual	14.09 pp	Calculated
FY2014	Annual	13.08 pp	Calculated
FY2013	Annual	15.16 pp	Calculated
FY2012	Annual	16.79 pp	Calculated
FY2011	Annual	14.62 pp	Calculated
FY2010	Annual	11.86 pp	Calculated

Allocation & resilience

Back to Allocation & resilience research lens

Capex % Revenue

Calculated

12.24%FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 17 calculated observations

Period	Window	Result	Status
FY2025	Annual	12.24%	Calculated
FY2024	Annual	12.06%	Calculated
FY2023	Annual	13.35%	Calculated
FY2022	Annual	9.64%	Calculated
FY2021	Annual	17.20%	Calculated
FY2020	Annual	26.84%	Calculated
FY2019	Annual	18.31%	Calculated
FY2018	Annual	15.94%	Calculated
FY2017	Annual	11.89%	Calculated
FY2016	Annual	13.71%	Calculated
FY2015	Annual	6.91%	Calculated
FY2014	Annual	7.01%	Calculated
FY2013	Annual	12.45%	Calculated
FY2012	Annual	5.93%	Calculated
FY2011	Annual	8.04%	Calculated
FY2010	Annual	9.81%	Calculated
FY2009	Annual	10.62%	Calculated

Cash Dividend Payout Ratio

Calculated

0.00%5-year · FY2025

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 28 calculated observations

Period	Window	Result	Status
FY2025	3 years	0.00%	Calculated
FY2025	5 years	0.00%	Calculated
FY2024	3 years	0.00%	Calculated
FY2024	5 years	0.00%	Calculated
FY2023	3 years	0.00%	Calculated
FY2023	5 years	0.00%	Calculated
FY2022	3 years	0.00%	Calculated
FY2022	5 years	0.00%	Calculated
FY2021	3 years	0.00%	Calculated
FY2021	5 years	0.00%	Calculated
FY2020	3 years	0.00%	Calculated
FY2020	5 years	0.00%	Calculated
FY2019	3 years	0.00%	Calculated
FY2019	5 years	0.00%	Calculated
FY2018	3 years	0.00%	Calculated
FY2018	5 years	0.00%	Calculated
FY2017	3 years	0.00%	Calculated
FY2017	5 years	0.00%	Calculated
FY2016	3 years	0.00%	Calculated
FY2016	5 years	0.00%	Calculated
FY2015	3 years	0.00%	Calculated
FY2015	5 years	0.00%	Calculated
FY2014	3 years	0.00%	Calculated
FY2014	5 years	0.00%	Calculated
FY2013	3 years	0.00%	Calculated
FY2013	5 years	0.00%	Calculated
FY2012	3 years	0.00%	Calculated
FY2011	3 years	0.00%	Calculated

Net Debt to EBITDA

N/M

N/MFY2025

This ratio is not meaningful for the reported inputs.

Trend visualization

Exact values and availability are shown in the observations below.

Calculation trace

Review all 9 calculated observations

Period	Window	Result	Status
FY2020	Annual	0.05×	Calculated
FY2019	Annual	0.27×	Calculated
FY2018	Annual	0.19×	Calculated
FY2017	Annual	0.81×	Calculated
FY2016	Annual	1.06×	Calculated
FY2015	Annual	0.48×	Calculated
FY2014	Annual	0.41×	Calculated
FY2012	Annual	0.91×	Calculated
FY2011	Annual	0.97×	Calculated