CompoundValueLoop

Switch company

4 companies found

Gentex CorporationXNAS: GNTX→McDonald’s CorporationXNYS: MCDCurrent companyCopart, Inc.XNAS: CPRT→Tractor Supply CompanyXNAS: TSCO→
View all companies
Company experience
McDonald’s Corporation · XNYS: MCD

Long-term metric review

Verified annual calculations presented without recommendations, predictions, rankings or opaque scores. Open any calculation trace to inspect its method and original evidence.

400 calculated observations11 available metrics1 metrics without a numerical resultFY2006–FY2025 calculated coverage
Growth

Growth

Back to Growth research lens

Revenue CAGR

Calculated
6.96%5-year · FY2025
Trend visualization
Revenue CAGR verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.8.44%0.76%-6.93%FY2011: 5.26%FY2012: 3.88%FY2013: 3.62%FY2014: 3.83%FY2015: 1.09%FY2016: -1.83%FY2017: -3.71%FY2018: -5.43%FY2019: -4.88%FY2020: -5.45%FY2021: -1.16%FY2022: 0.32%FY2023: 3.70%FY2024: 3.94%FY2025: 6.96%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 42 calculated observations
PeriodWindowResultStatus
FY20253 years5.06%Calculated
FY20255 years6.96%Calculated
FY202510 years0.56%Calculated
FY20243 years3.73%Calculated
FY20245 years3.94%Calculated
FY202410 years-0.57%Calculated
FY20233 years9.90%Calculated
FY20235 years3.70%Calculated
FY202310 years-0.97%Calculated
FY20223 years2.76%Calculated
FY20225 years0.32%Calculated
FY202210 years-1.72%Calculated
FY20213 years2.99%Calculated
FY20215 years-1.16%Calculated
FY202110 years-1.50%Calculated
FY20203 years-5.58%Calculated
FY20205 years-5.45%Calculated
FY202010 years-2.23%Calculated
FY20193 years-4.62%Calculated
FY20195 years-4.88%Calculated
FY201910 years-0.62%Calculated
FY20183 years-5.78%Calculated
FY20185 years-5.43%Calculated
FY201810 years-1.01%Calculated
FY20173 years-5.96%Calculated
FY20175 years-3.71%Calculated
FY201710 years0.01%Calculated
FY20163 years-4.32%Calculated
FY20165 years-1.83%Calculated
FY201610 years1.65%Calculated
FY20153 years-2.68%Calculated
FY20155 years1.09%Calculated
FY20143 years0.53%Calculated
FY20145 years3.83%Calculated
FY20133 years5.30%Calculated
FY20135 years3.62%Calculated
FY20123 years6.62%Calculated
FY20125 years3.88%Calculated
FY20113 years4.71%Calculated
FY20115 years5.26%Calculated
FY20103 years1.85%Calculated
FY20093 years2.87%Calculated

Revenue per Share CAGR

Calculated
7.94%5-year · FY2025
Trend visualization
Revenue per Share CAGR verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.10.35%4.08%-2.20%FY2011: 9.14%FY2012: 7.52%FY2013: 6.36%FY2014: 6.26%FY2015: 3.84%FY2016: 2.04%FY2017: 0.70%FY2018: -0.64%FY2019: 0.08%FY2020: -0.98%FY2021: 1.56%FY2022: 2.25%FY2023: 5.17%FY2024: 5.15%FY2025: 7.94%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 42 calculated observations
PeriodWindowResultStatus
FY20253 years6.27%Calculated
FY20255 years7.94%Calculated
FY202510 years3.38%Calculated
FY20243 years5.14%Calculated
FY20245 years5.15%Calculated
FY202410 years2.58%Calculated
FY20233 years10.78%Calculated
FY20235 years5.17%Calculated
FY202310 years2.22%Calculated
FY20223 years3.84%Calculated
FY20225 years2.25%Calculated
FY202210 years1.47%Calculated
FY20213 years4.51%Calculated
FY20215 years1.56%Calculated
FY202110 years1.80%Calculated
FY20203 years-2.91%Calculated
FY20205 years-0.98%Calculated
FY202010 years1.40%Calculated
FY20193 years-0.77%Calculated
FY20195 years0.08%Calculated
FY201910 years3.12%Calculated
FY20183 years0.19%Calculated
FY20185 years-0.64%Calculated
FY201810 years2.80%Calculated
FY20173 years0.19%Calculated
FY20175 years0.70%Calculated
FY201710 years4.06%Calculated
FY20163 years0.77%Calculated
FY20165 years2.04%Calculated
FY201610 years5.53%Calculated
FY20153 years-0.15%Calculated
FY20155 years3.84%Calculated
FY20143 years2.49%Calculated
FY20145 years6.26%Calculated
FY20133 years7.83%Calculated
FY20135 years6.36%Calculated
FY20123 years9.57%Calculated
FY20125 years7.52%Calculated
FY20113 years7.98%Calculated
FY20115 years9.14%Calculated
FY20103 years5.83%Calculated
FY20093 years7.15%Calculated

Share Count CAGR

Calculated
-0.92%5-year · FY2025
Trend visualization
Share Count CAGR verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.0.08%-2.94%-5.96%FY2011: -3.55%FY2012: -3.38%FY2013: -2.57%FY2014: -2.29%FY2015: -2.65%FY2016: -3.79%FY2017: -4.38%FY2018: -4.83%FY2019: -4.96%FY2020: -4.51%FY2021: -2.68%FY2022: -1.89%FY2023: -1.40%FY2024: -1.15%FY2025: -0.92%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 42 calculated observations
PeriodWindowResultStatus
FY20253 years-1.13%Calculated
FY20255 years-0.92%Calculated
FY202510 years-2.73%Calculated
FY20243 years-1.34%Calculated
FY20245 years-1.15%Calculated
FY202410 years-3.07%Calculated
FY20233 years-0.80%Calculated
FY20235 years-1.40%Calculated
FY202310 years-3.13%Calculated
FY20223 years-1.04%Calculated
FY20225 years-1.89%Calculated
FY202210 years-3.14%Calculated
FY20213 years-1.46%Calculated
FY20215 years-2.68%Calculated
FY202110 years-3.24%Calculated
FY20203 years-2.75%Calculated
FY20205 years-4.51%Calculated
FY202010 years-3.58%Calculated
FY20193 years-3.88%Calculated
FY20195 years-4.96%Calculated
FY201910 years-3.63%Calculated
FY20183 years-5.96%Calculated
FY20185 years-4.83%Calculated
FY201810 years-3.71%Calculated
FY20173 years-6.14%Calculated
FY20175 years-4.38%Calculated
FY201710 years-3.88%Calculated
FY20163 years-5.05%Calculated
FY20165 years-3.79%Calculated
FY201610 years-3.67%Calculated
FY20153 years-2.53%Calculated
FY20155 years-2.65%Calculated
FY20143 years-1.91%Calculated
FY20145 years-2.29%Calculated
FY20133 years-2.35%Calculated
FY20135 years-2.57%Calculated
FY20123 years-2.70%Calculated
FY20125 years-3.38%Calculated
FY20113 years-3.03%Calculated
FY20115 years-3.55%Calculated
FY20103 years-3.76%Calculated
FY20093 years-4.00%Calculated
Profitability & cash

Profitability & cash

Back to Profitability & cash research lens

Operating Margin

Calculated
46.10%FY2025
Trend visualization
Operating Margin verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.49.59%31.56%13.53%FY2006: 21.22%FY2007: 17.02%FY2008: 27.39%FY2009: 30.08%FY2010: 31.04%FY2011: 31.58%FY2012: 31.21%FY2013: 31.18%FY2014: 28.97%FY2015: 28.12%FY2016: 31.45%FY2017: 41.86%FY2018: 41.50%FY2019: 42.45%FY2020: 38.13%FY2021: 44.59%FY2022: 40.42%FY2023: 45.69%FY2024: 45.19%FY2025: 46.10%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 20 calculated observations
PeriodWindowResultStatus
FY2025Annual46.10%Calculated
FY2024Annual45.19%Calculated
FY2023Annual45.69%Calculated
FY2022Annual40.42%Calculated
FY2021Annual44.59%Calculated
FY2020Annual38.13%Calculated
FY2019Annual42.45%Calculated
FY2018Annual41.50%Calculated
FY2017Annual41.86%Calculated
FY2016Annual31.45%Calculated
FY2015Annual28.12%Calculated
FY2014Annual28.97%Calculated
FY2013Annual31.18%Calculated
FY2012Annual31.21%Calculated
FY2011Annual31.58%Calculated
FY2010Annual31.04%Calculated
FY2009Annual30.08%Calculated
FY2008Annual27.39%Calculated
FY2007Annual17.02%Calculated
FY2006Annual21.22%Calculated

FCF Margin

Calculated
26.73%FY2025

Based on reported company CapEx

CapEx scope

Uses reported annual company CapEx. Software/development/operating-intangible cash-spending coverage remains unresolved; completeness is not proven. No unsupported additional spending is estimated. Acquisitions and independent franchisee investment are excluded.

Trend visualization
FCF Margin verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.32.76%21.51%10.26%FY2006: 12.44%FY2007: 12.86%FY2008: 16.08%FY2009: 16.70%FY2010: 17.47%FY2011: 16.37%FY2012: 14.21%FY2013: 15.29%FY2014: 15.11%FY2015: 18.59%FY2016: 17.21%FY2017: 16.20%FY2018: 19.87%FY2019: 26.81%FY2020: 24.08%FY2021: 30.58%FY2022: 23.67%FY2023: 28.46%FY2024: 25.74%FY2025: 26.73%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 20 calculated observations
PeriodWindowResultStatus
FY2025Annual26.73%Calculated
FY2024Annual25.74%Calculated
FY2023Annual28.46%Calculated
FY2022Annual23.67%Calculated
FY2021Annual30.58%Calculated
FY2020Annual24.08%Calculated
FY2019Annual26.81%Calculated
FY2018Annual19.87%Calculated
FY2017Annual16.20%Calculated
FY2016Annual17.21%Calculated
FY2015Annual18.59%Calculated
FY2014Annual15.11%Calculated
FY2013Annual15.29%Calculated
FY2012Annual14.21%Calculated
FY2011Annual16.37%Calculated
FY2010Annual17.47%Calculated
FY2009Annual16.70%Calculated
FY2008Annual16.08%Calculated
FY2007Annual12.86%Calculated
FY2006Annual12.44%Calculated

FCF Conversion

Calculated
86.47%5-year · FY2025

Based on reported company CapEx

CapEx scope

Uses reported annual company CapEx. Software/development/operating-intangible cash-spending coverage remains unresolved; completeness is not proven. No unsupported additional spending is estimated. Acquisitions and independent franchisee investment are excluded.

Trend visualization
FCF Conversion verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.95.32%85.44%75.56%FY2010: 91.08%FY2011: 88.40%FY2012: 81.21%FY2013: 79.22%FY2014: 79.92%FY2015: 83.22%FY2016: 85.21%FY2017: 85.26%FY2018: 83.83%FY2019: 85.80%FY2020: 84.77%FY2021: 86.26%FY2022: 89.36%FY2023: 91.65%FY2024: 88.61%FY2025: 86.47%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 34 calculated observations
PeriodWindowResultStatus
FY20253 years83.60%Calculated
FY20255 years86.47%Calculated
FY20243 years84.90%Calculated
FY20245 years88.61%Calculated
FY20233 years89.43%Calculated
FY20235 years91.65%Calculated
FY20223 years93.29%Calculated
FY20225 years89.36%Calculated
FY20213 years95.37%Calculated
FY20215 years86.26%Calculated
FY20203 years87.40%Calculated
FY20205 years84.77%Calculated
FY20193 years79.63%Calculated
FY20195 years85.80%Calculated
FY20183 years76.95%Calculated
FY20185 years83.83%Calculated
FY20173 years87.88%Calculated
FY20175 years85.26%Calculated
FY20163 years93.82%Calculated
FY20165 years85.21%Calculated
FY20153 years88.54%Calculated
FY20155 years83.22%Calculated
FY20143 years78.18%Calculated
FY20145 years79.92%Calculated
FY20133 years76.32%Calculated
FY20135 years79.22%Calculated
FY20123 years78.82%Calculated
FY20125 years81.21%Calculated
FY20113 years82.83%Calculated
FY20115 years88.40%Calculated
FY20103 years85.34%Calculated
FY20105 years91.08%Calculated
FY20093 years93.85%Calculated
FY20083 years97.86%Calculated
Capital efficiency

Capital efficiency

Back to Capital efficiency research lens

ROIC

Calculated
19.61%FY2025
Trend visualization
ROIC verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.23.34%18.20%13.05%FY2020: 14.05%FY2021: 20.31%FY2022: 18.68%FY2023: 22.34%FY2024: 20.49%FY2025: 19.61%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 6 calculated observations
PeriodWindowResultStatus
FY2025Annual19.61%Calculated
FY2024Annual20.49%Calculated
FY2023Annual22.34%Calculated
FY2022Annual18.68%Calculated
FY2021Annual20.31%Calculated
FY2020Annual14.05%Calculated

Incremental ROIC

Calculated
26.00%5-year · FY2025
Trend visualization
Incremental ROIC verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.27.04%24.82%22.60%FY2024: 23.64%FY2025: 26.00%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 2 calculated observations
PeriodWindowResultStatus
FY20255 years26.00%Calculated
FY20245 years23.64%Calculated

ROIC–WACC Proxy Spread

N/M
N/MFY2025

Book-weighted estimate using standardized beta 1.0. Directional proxy—not a company-specific valuation discount rate.

  • Not meaningful: negative book equity prevents a meaningful WACC under the book-weight methodology. Affected input years: 2025.
Trend visualization
At least two observations are needed to show a trend.

Exact values and availability are shown in the observations below.

Review all 0 calculated observations

No calculated observations are available for this KPI. See the card explanation and Calculation trace for the applicable status and evidence.

Allocation & resilience

Allocation & resilience

Back to Allocation & resilience research lens

Capex % Revenue

Calculated
12.52%FY2025

Based on reported company CapEx

CapEx scope

Uses reported annual company CapEx. Software/development/operating-intangible cash-spending coverage remains unresolved; completeness is not proven. No unsupported additional spending is estimated. Acquisitions and independent franchisee investment are excluded.

Trend visualization
Capex % Revenue verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.13.90%10.02%6.14%FY2006: 8.34%FY2007: 8.54%FY2008: 9.08%FY2009: 8.58%FY2010: 8.87%FY2011: 10.11%FY2012: 11.06%FY2013: 10.05%FY2014: 9.41%FY2015: 7.14%FY2016: 7.40%FY2017: 8.12%FY2018: 12.90%FY2019: 11.20%FY2020: 8.54%FY2021: 8.78%FY2022: 8.19%FY2023: 9.25%FY2024: 10.71%FY2025: 12.52%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 20 calculated observations
PeriodWindowResultStatus
FY2025Annual12.52%Calculated
FY2024Annual10.71%Calculated
FY2023Annual9.25%Calculated
FY2022Annual8.19%Calculated
FY2021Annual8.78%Calculated
FY2020Annual8.54%Calculated
FY2019Annual11.20%Calculated
FY2018Annual12.90%Calculated
FY2017Annual8.12%Calculated
FY2016Annual7.40%Calculated
FY2015Annual7.14%Calculated
FY2014Annual9.41%Calculated
FY2013Annual10.05%Calculated
FY2012Annual11.06%Calculated
FY2011Annual10.11%Calculated
FY2010Annual8.87%Calculated
FY2009Annual8.58%Calculated
FY2008Annual9.08%Calculated
FY2007Annual8.54%Calculated
FY2006Annual8.34%Calculated

Cash Dividend Payout Ratio

Calculated
67.07%5-year · FY2025

Based on reported company CapEx

CapEx scope

Uses reported annual company CapEx. Software/development/operating-intangible cash-spending coverage remains unresolved; completeness is not proven. No unsupported additional spending is estimated. Acquisitions and independent franchisee investment are excluded.

Trend visualization
Cash Dividend Payout Ratio verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.78.37%64.96%51.55%FY2010: 54.57%FY2011: 56.66%FY2012: 59.50%FY2013: 64.27%FY2014: 67.88%FY2015: 70.06%FY2016: 72.76%FY2017: 74.43%FY2018: 75.36%FY2019: 71.70%FY2020: 74.35%FY2021: 69.35%FY2022: 68.75%FY2023: 66.08%FY2024: 68.21%FY2025: 67.07%FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 34 calculated observations
PeriodWindowResultStatus
FY20253 years68.76%Calculated
FY20255 years67.07%Calculated
FY20243 years69.90%Calculated
FY20245 years68.21%Calculated
FY20233 years63.59%Calculated
FY20235 years66.08%Calculated
FY20223 years68.78%Calculated
FY20225 years68.75%Calculated
FY20213 years64.47%Calculated
FY20215 years69.35%Calculated
FY20203 years72.65%Calculated
FY20205 years74.35%Calculated
FY20193 years72.72%Calculated
FY20195 years71.70%Calculated
FY20183 years77.32%Calculated
FY20185 years75.36%Calculated
FY20173 years74.07%Calculated
FY20175 years74.43%Calculated
FY20163 years72.50%Calculated
FY20165 years72.76%Calculated
FY20153 years72.61%Calculated
FY20155 years70.06%Calculated
FY20143 years74.66%Calculated
FY20145 years67.88%Calculated
FY20133 years68.24%Calculated
FY20135 years64.27%Calculated
FY20123 years63.10%Calculated
FY20125 years59.50%Calculated
FY20113 years58.38%Calculated
FY20115 years56.66%Calculated
FY20103 years54.87%Calculated
FY20105 years54.57%Calculated
FY20093 years55.42%Calculated
FY20083 years51.61%Calculated

Net Debt to EBITDA

Calculated
3.70×FY2025
Trend visualization
Net Debt to EBITDA verified trendAnnual verified trend from FY2006 to FY2025. Exact values are available in the table below.6.29×4.43×2.56×FY2019: 4.37×FY2020: 5.29×FY2021: 3.65×FY2022: 4.10×FY2023: 3.56×FY2024: 3.68×FY2025: 3.70×FY2006FY2015FY2025

Exact values and availability are shown in the observations below.

Review all 7 calculated observations
PeriodWindowResultStatus
FY2025Annual3.70×Calculated
FY2024Annual3.68×Calculated
FY2023Annual3.56×Calculated
FY2022Annual4.10×Calculated
FY2021Annual3.65×Calculated
FY2020Annual5.29×Calculated
FY2019Annual4.37×Calculated